6141 Crestner Drive SW #406Port OrchardWA98367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Orchard at 6141 Crestner Drive SW #406, Port Orchard, WA, 98367 generates $4,082/mo in rent and, after a $3,034/mo payment, leaves $356/mo in cash flow. Total monthly income is $4,082/mo, and annual cash flow is $4,269/yr on $203,964 invested. Return on cash invested sits at 22.15% in year one, and rental yield is 7.9% on a $619,950 entry. Equity gained on principal adds $4,000/yr, while 5% annual appreciation builds toward $171,281 over five years. Five-year ROI reaches 114.61% and total cumulative return in cash sums $233,759. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,082/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
3,894 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98367, Port Orchard, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,200 (100%) |
| Owner Occupied HU | 10,803 (81.8%) |
| Renter Occupied HU | 1,807 (13.7%) |
| Vacant Housing Units | 590 ( 4.5%) |
| Median Home Value | $611,255 |
| Average Home Value | $654,285 |
Housing Distribution
Address Breakdown
Residential
12,273
Single Family
12,273
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Mendel • KB Home Sales
Mls Name: NWMLS
Mls ID: #2453386