Plan 2457 Plan, McCormick TrailsPort OrchardWA98367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Orchard at Plan 2457 Plan, McCormick Trails, Port Orchard, WA, 98367 listed at $579,950 pairs $3,780/mo rent with a $2,839/mo payment to leave $293/mo cash flow. Total monthly income runs $3,780/mo, and annual cash flow reaches $3,521/yr on $190,804 cash to close. Return on cash invested measures 21.91% in year one, and rental yield registers 7.82% at a $579,950 basis. Equity gained on principal adds $3,742/yr, and annual property appreciation at 5% supports $160,229 by year five. Five-year ROI tracks 113.29% and total cumulative return in cash totals $216,161. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,780/mo property income relative to a $2,839/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 98367, Port Orchard, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,200 (100%) |
| Owner Occupied HU | 10,803 (81.8%) |
| Renter Occupied HU | 1,807 (13.7%) |
| Vacant Housing Units | 590 ( 4.5%) |
| Median Home Value | $611,255 |
| Average Home Value | $654,285 |
Housing Distribution
Address Breakdown
Residential
12,273
Single Family
12,273
Multi-Family
0
Businesses
152
Price History
Date | Event | Price |
|---|---|---|
| 2025-12-02 | Listed for sale | $579,950 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2025
- Architectural Style: N/A
- Building Area: N/A
- Living Area: 2,457 sqft
- Property Condition: New Construction
Features & Amenities
- Heating: N/A
- Cooling: N/A
- Flooring: N/A
- Interior Features: Walk-In Closet(s)
- Exterior Features: N/A
- Parking Features: Garage
Location
- City: Port Orchard
- State: WA
- Subdivision: McCormick Trails
- Lot Size: N/A
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: N/A
- Road Surface Type: N/A
School Information
- Elementary School: Sunnyslope Elementary School
- Middle School: Cedar Heights Middle School
- High School: South Kitsap High School
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A