6141 Annville CtNorth Las VegasNV89081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Las Vegas at 6141 Annville Ct, North Las Vegas, NV, 89081 offers $2,681/mo rent that, after a $2,105/mo payment, leaves $121/mo cash flow. Total monthly income is $2,681/mo, and annual cash flow is $1,454/yr on $142,545 cash. Return on cash invested measures 20.93% in year one, and rental yield stands at 7.48% at a $430,000 entry. Equity gained on principal adds $2,775/yr while 5% annual appreciation compounds into $118,801 by year five. Five-year ROI records 108.03% and total cumulative return in cash reaches $153,987. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,681/mo property income versus a $2,105/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
5,227 sqft lot
$N/A/sqft
$75 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Florentina Barna • LIFE Realty District
Mls Name: GLVAR
Mls Provider:
Mls ID: #2684380
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)