1963 Beesley DrLas VegasNV89156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 1963 Beesley Dr, Las Vegas, NV, 89156 uses $130,943 cash to close to unlock $529/yr annual cash flow and $44/mo monthly cash flow. Total monthly income runs $2,326/mo, and a $1,933/mo payment keeps the spread at $44/mo. Purchase price stands at $395,000, and rental yield measures 7.07% with $2,326/mo rent. Return on cash invested shows 20.31% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 104.5% and total cumulative return in cash records $136,830. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,326/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 1980
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89156, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,590 (100%) |
| Owner Occupied HU | 6,421 (60.6%) |
| Renter Occupied HU | 3,803 (35.9%) |
| Vacant Housing Units | 366 ( 3.5%) |
| Median Home Value | $334,090 |
| Average Home Value | $374,950 |
Housing Distribution
Address Breakdown
Residential
9,667
Single Family
8,334
Multi-Family
1,333
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices