Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,266/mo, and a $2,997/mo payment. Purchase price stands at $612,300, and rental yield measures 8.36% with $4,266/mo rent. Return on cash invested shows 19.53% in year one, and 5% annual appreciation builds toward $169,167 over five years. Five-year ROI reaches 102.02% and total cumulative return in cash records $205,509. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,266/mo property income covering a $2,997/mo payment rather than investor’s personal income.
Single Family
Built in 2016
8,883 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Pending sale | $624,000 |
| 2025-05-13 | Listed for sale | $624,000 |
| 2022-04-22 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-24 | N/A | N/A | $583,763 | 10.00% |
| 2024-10-24 | $6731.26 | 10.55% | $530,694 | 10.00% |
| 2023-10-24 | $6089.08 | -6.80% | $482,449 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
