Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Culpeper at 614 N Commerce St, Culpeper, VA, 22701 generates $2,086/mo in rent and, after a $1,322/mo payment, leaves $472/mo in cash flow. Total monthly income is $2,086/mo, and annual cash flow is $5,658/yr on $89,505 invested. Return on cash invested sits at 26.23% in year one, and rental yield is 9.27% on a $270,000 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 136.5% and total cumulative return in cash sums $122,173. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,086/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22701, Culpeper, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,572 (100%) |
| Owner Occupied HU | 9,650 (66.2%) |
| Renter Occupied HU | 4,266 (29.3%) |
| Vacant Housing Units | 656 ( 4.5%) |
| Median Home Value | $422,259 |
| Average Home Value | $465,061 |
Residential
14,124
Single Family
13,842
Multi-Family
282
Businesses
1,262
Date | Event | Price |
|---|---|---|
| 2025-08-17 | Listing removed | $1,650 |
| 2025-08-16 | Listed for rent | $1,650 |
| 2025-08-01 | Sold | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $933.89 | 2.17% | $198,700 | N/A |
| 2023-11-02 | $914.02 | 15.01% | $198,700 | 37.51% |
| 2022-11-02 | $794.75 | N/A | $144,500 | N/A |
Listed by: MILENA WEBB • HERITAGE REAL ESTATE CO.
Mls Name: CAAR
Mls Provider:
Mls ID: #665837
