Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rochester at 6137 189th Loop SW, Rochester, WA, 98579 earns $228/mo cash flow from $3,083/mo rent with a $2,325/mo payment. Total monthly income totals $3,083/mo, and annual cash flow totals $2,731/yr on $157,463 capital. ROI tracks 21.64% on current figures, and rental yield reads 7.79% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 111.92% and total cumulative return in cash sums $176,227. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,083/mo property income instead of your personal income.
Single Family
Built in 2009
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98579, Rochester, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,232 (100%) |
| Owner Occupied HU | 4,199 (80.3%) |
| Renter Occupied HU | 862 (16.5%) |
| Vacant Housing Units | 171 ( 3.3%) |
| Median Home Value | $568,154 |
| Average Home Value | $587,170 |
Residential
4,755
Single Family
4,755
Multi-Family
0
Businesses
198
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amanda M Sampson • eXp Realty
Mls Name: NWMLS
Mls ID: #2400403
