6132 N Chelsea AveGladstoneMO64119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gladstone at 6132 N Chelsea Ave, Gladstone, MO, 64119 offers $3,797/mo rent that, after a $2,437/mo payment, leaves $527/mo cash flow. Total monthly income is $3,797/mo, and annual cash flow is $6,328/yr on $165,054 cash. Return on cash invested measures 23.74% in year one, and rental yield stands at 9.15% at a $497,900 entry. Equity gained on principal adds $3,213/yr while 5% annual appreciation compounds into $137,561 by year five. Five-year ROI records 123.91% and total cumulative return in cash reaches $204,512. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,797/mo property income versus a $2,437/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
0.29 Acres lot
$N/A/sqft
$29 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64119, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 9,756 (73.0%) |
| Renter Occupied HU | 3,100 (23.2%) |
| Vacant Housing Units | 517 ( 3.9%) |
| Median Home Value | $269,291 |
| Average Home Value | $306,353 |
Housing Distribution
Address Breakdown
Residential
13,530
Single Family
12,513
Multi-Family
1,017
Businesses
645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices