Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lake Jackson at 613 Winding Way, Lake Jackson, TX, 77566 priced at $155,000 converts $2,030/mo rent into $908/mo cash flow after a $759/mo obligation. Total monthly income equals $2,030/mo, and annual cash flow totals $10,901/yr on $51,383 invested. Return on cash invested prints 41.12% in year one, and rental yield reads 15.72% against a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation compiles into $42,824 by year five. Five-year ROI reaches 218.04% and total cumulative return in cash sums $112,036. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,030/mo property income covering a $759/mo payment, not borrower’s personal income.
Single Family
Built in 1943
8,642 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77566, Lake Jackson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,766 (100%) |
| Owner Occupied HU | 8,215 (59.7%) |
| Renter Occupied HU | 4,069 (29.6%) |
| Vacant Housing Units | 1,482 (10.8%) |
| Median Home Value | $285,479 |
| Average Home Value | $315,858 |
Residential
13,046
Single Family
9,719
Multi-Family
3,327
Businesses
1,090
Date | Event | Price |
|---|---|---|
| 2024-10-20 | Listed for rent | $1,450 |
| 2024-04-26 | Listing removed | N/A |
| 2024-04-25 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $153,727 | 6.64% |
| 2023-10-22 | $2800.17 | 3.20% | $144,150 | 13.35% |
| 2022-10-22 | $2713.36 | 349.76% | $127,170 | 2.76% |
Listed by: Charman Escobedo • Green And Associates, REALTORS
Mls Name: HAR
Mls Provider:
Mls ID: #2905427
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
