117 County Road 559DanburyTX77534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Danbury at 117 County Road 559, Danbury, TX, 77534 listed at $134,500 pairs $1,065/mo rent with a $658/mo payment to leave $109/mo cash flow. Total monthly income runs $1,065/mo, and annual cash flow reaches $1,306/yr on $44,587 cash to close. Return on cash invested measures 22.84% in year one, and rental yield registers 9.5% at a $134,500 basis. Equity gained on principal adds $868/yr, and annual property appreciation at 5% supports $37,160 by year five. Five-year ROI tracks 119.77% and total cumulative return in cash totals $53,400. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,065/mo property income relative to a $658/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
1.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77534, Danbury, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,157 (100%) |
| Owner Occupied HU | 905 (78.2%) |
| Renter Occupied HU | 183 (15.8%) |
| Vacant Housing Units | 69 ( 6.0%) |
| Median Home Value | $362,305 |
| Average Home Value | $360,232 |
Housing Distribution
Address Breakdown
Residential
912
Single Family
912
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices