613 Waldon RdGreeneNY13778
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 613 Waldon Rd, Greene, NY, 13778 in Greene. At $264,000 it earns $1,969/mo in rent and distributes $206/mo to the owner after the $1,187/mo payment, a consistent 8.95% yield. DSCR 1.66 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $72,938 in value; $2,431/yr in principal paydown compounds ownership stake. Total projected return: $113,967.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.2% |
| Monthly Cash Flow | $206 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,969 |
| Total Monthly Debt Service | $1,658 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
4.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13778, Greene, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,736 (100%) |
| Owner Occupied HU | 1,717 (62.8%) |
| Renter Occupied HU | 602 (22.0%) |
| Vacant Housing Units | 417 (15.2%) |
| Median Home Value | $182,047 |
| Average Home Value | $222,207 |
Housing Distribution
Address Breakdown
Residential
2,445
Single Family
2,394
Multi-Family
51
Businesses
159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
4.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13778, Greene, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,736 (100%) |
| Owner Occupied HU | 1,717 (62.8%) |
| Renter Occupied HU | 602 (22.0%) |
| Vacant Housing Units | 417 (15.2%) |
| Median Home Value | $182,047 |
| Average Home Value | $222,207 |
Housing Distribution
Address Breakdown
Residential
2,445
Single Family
2,394
Multi-Family
51
Businesses
159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonalyn Cooper • KELLER WILLIAMS REALTY GREATER BINGHAMTON
Mls Name: GBMLS
Mls Provider:
Mls ID: #331118
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.