Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jourdanton at 613 Maple, Jourdanton, TX, 78026 offers $1,264/mo rent that, after a $857/mo payment, leaves $19/mo cash flow. Total monthly income is $1,264/mo, and annual cash flow is $229/yr on $58,013 cash. Return on cash invested measures 20.3% in year one, and rental yield stands at 8.67% at a $175,000 entry. Equity gained on principal adds $1,129/yr while 5% annual appreciation compounds into $48,349 by year five. Five-year ROI records 106.23% and total cumulative return in cash reaches $61,627. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,264/mo property income versus a $857/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1973
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Date | Event | Price |
|---|---|---|
| 2024-07-04 | Listed for sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $62,800 | 70.19% |
| 2023-02-12 | $257.12 | 17.44% | $36,901 | 10.00% |
| 2022-02-12 | $218.93 | 16.79% | $33,546 | 10.00% |
Listed by: Lisa Neuman • Tri County Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1790224
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
