Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jourdanton at 1106 Simmons, Jourdanton, TX, 78026 with 5% annual appreciation on a $144,000 basis while $1,085/mo rent supports operations. Total monthly income totals $1,085/mo and a $705/mo payment preserves $30/mo for cash returns. Annual cash flow comes to $361/yr on $47,736 deployed, and return on cash invested reaches 20.67% in year one. Equity gained on principal adds $929/yr, and five-year appreciation sums $39,785 alongside rental yield of 9.04%. Five-year ROI measures 108.48% and total cumulative return in cash totals $51,786.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,085/mo property income versus a $705/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $144,000 |
| 2025-03-10 | Listing removed | $145,900 |
| 2025-01-25 | Price change | $145,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-18 | N/A | N/A | $137,020 | 14.97% |
| 2023-03-18 | $2759.24 | 2.53% | $119,180 | 12.60% |
| 2022-03-18 | $2691.22 | 10.53% | $105,840 | 19.07% |
Listed by: Chris Zakraysek • C&E Realty Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1850504
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
