Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 613 E Moore St, Granbury, TX, 76048 priced at $279,900 pairs $1,967/mo rent with after a $1,370/mo payment. Total monthly income equals $1,967/mo. Return on cash invested is 19.61% in year one, and rental yield stands at 8.43% on a $279,900 basis. Equity gained on principal adds $1,806/yr, and 5% annual appreciation accumulates to $77,331 by year five. Five-year ROI measures 102.44% and total cumulative return in cash reaches $95,053. For financing, Ziffy Mortgage’s DSCR program evaluates $1,967/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1946
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listed for sale | $279,900 |
| 2020-06-24 | Sold | N/A |
| 2020-05-27 | Price change | $159,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | $3694.88 | -0.34% | $233,240 | 0.77% |
| 2023-04-09 | $3707.42 | 10.61% | $231,450 | 18.13% |
| 2022-04-09 | $3351.83 | 17.27% | $195,930 | 29.98% |
Listed by: Jackie Black • Texas Best Properties
Mls Name: NTREIS
Mls ID: #20897322
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
