6122 Country Falls LnKingwoodTX77345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingwood at 6122 Country Falls Ln, Kingwood, TX, 77345 priced at $752,900 converts $6,414/mo rent into $1,003/mo cash flow after a $3,685/mo obligation. Total monthly income equals $6,414/mo, and annual cash flow totals $12,037/yr on $247,704 invested. Return on cash invested prints 24.92% in year one, and rental yield reads 10.22% against a $752,900 entry. Equity gained on principal adds $4,858/yr, while 5% annual appreciation compiles into $208,012 by year five. Five-year ROI reaches 131.01% and total cumulative return in cash sums $324,508. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,414/mo property income covering a $3,685/mo payment, not borrower’s personal income.
Single Family
Built in 2001
0.31 Acres lot
$N/A/sqft
$57 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77345, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,429 (100%) |
| Owner Occupied HU | 8,026 (85.1%) |
| Renter Occupied HU | 1,093 (11.6%) |
| Vacant Housing Units | 310 ( 3.3%) |
| Median Home Value | $375,599 |
| Average Home Value | $423,057 |
Housing Distribution
Address Breakdown
Residential
9,848
Single Family
8,854
Multi-Family
994
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices