








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Joshua at 6121 Falcon Ct S, Joshua, TX, 76058 uses $99,119 cash to close to unlock $819/yr annual cash flow and $68/mo monthly cash flow. Total monthly income runs $2,194/mo, and a $1,463/mo payment keeps the spread at $68/mo. Purchase price stands at $299,000, and rental yield measures 8.81% with $2,194/mo rent. Return on cash invested shows 20.73% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 108.52% and total cumulative return in cash records $107,566. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,194/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Manufactured
Built in 2001
2.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Meagon Elliott • Point Realty
Mls Name: NTREIS
Mls ID: #21048312