Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Joshua at 6120 Wild Berry Trl, Joshua, TX, 76058 generates $2,459/mo in rent and, after a $1,456/mo payment, leaves $344/mo in cash flow. Total monthly income is $2,459/mo, and annual cash flow is $4,124/yr on $98,603 invested. Return on cash invested sits at 24.09% in year one, and rental yield is 9.92% on a $297,444 entry. Equity gained on principal adds $1,919/yr, while 5% annual appreciation builds toward $82,178 over five years. Five-year ROI reaches 126.48% and total cumulative return in cash sums $124,717. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,459/mo property income rather than buyer’s personal income.
Manufactured
Built in 2009
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Listing removed | N/A |
| 2025-07-01 | Listed for sale | $268,999 |
| 2024-09-30 | Listing removed | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | N/A | N/A | $283,338 | 8.44% |
| 2023-10-09 | $4572.10 | -1.08% | $261,289 | 11.58% |
| 2022-10-09 | $4621.95 | 55.45% | $234,164 | 57.36% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
