Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Watauga at 6120 Bursey Rd, Watauga, TX, 76148 listed at $398,383 pairs $2,358/mo rent with a $1,950/mo payment. Total monthly income runs $2,358/mo. Return on cash invested measures 15.59% in year one, and rental yield registers 7.1% at a $398,383 basis. Equity gained on principal adds $2,571/yr, and annual property appreciation at 5% supports $110,066 by year five. Five-year ROI tracks 80.9% and total cumulative return in cash totals $106,836. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,358/mo property income relative to a $1,950/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,026 (100%) |
| Owner Occupied HU | 6,370 (70.6%) |
| Renter Occupied HU | 2,444 (27.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $279,490 |
| Average Home Value | $350,876 |
Residential
8,430
Single Family
8,396
Multi-Family
34
Businesses
671
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Price change | $398,383 |
| 2024-08-05 | Price change | $397,383 |
| 2024-07-30 | Listed for sale | $339,383 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1197.10 | -0.98% | $56,000 | N/A |
| 2023-12-27 | $1208.97 | N/A | $56,000 | N/A |
Listed by: Ask Impression • Impression Homes
Mls Name: Impression Homes
Mls ID: #N/A
