612 W Cottage RowMabankTX75147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mabank at 612 W Cottage Row, Mabank, TX, 75147 uses $74,256 cash to close to unlock $2,694/yr annual cash flow and $224/mo monthly cash flow. Total monthly income runs $1,817/mo, and a $1,096/mo payment keeps the spread at $224/mo. Purchase price stands at $224,000, and rental yield measures 9.73% with $1,817/mo rent. Return on cash invested shows 23.54% in year one, and 5% annual appreciation builds toward $61,887 over five years. Five-year ROI reaches 123.54% and total cumulative return in cash records $91,735. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,817/mo property income covering a $1,096/mo payment rather than investor’s personal income.
Single Family
Built in 2018
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75147, Mabank, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,793 (100%) |
| Owner Occupied HU | 2,477 (65.3%) |
| Renter Occupied HU | 981 (25.9%) |
| Vacant Housing Units | 335 ( 8.8%) |
| Median Home Value | $336,546 |
| Average Home Value | $337,294 |
Housing Distribution
Address Breakdown
Residential
3,698
Single Family
3,622
Multi-Family
76
Businesses
411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelly Brown Qualls • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20657583
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.