Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,726/mo, and a $2,839/mo payment. Purchase price stands at $580,000, and rental yield measures 5.64% with $2,726/mo rent. Return on cash invested shows 11.01% in year one, and 5% annual appreciation builds toward $160,243 over five years. Five-year ROI reaches 56.42% and total cumulative return in cash records $107,661. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,726/mo property income covering a $2,839/mo payment rather than investor’s personal income.
Single Family
Built in 2008
8,637 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Price change | $580,000 |
| 2023-10-16 | Listed for sale | $620,000 |
| 2020-04-02 | Listing removed | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $424,106 | 10.00% |
| 2023-12-27 | $9312.78 | -0.48% | $385,551 | 10.00% |
| 2022-12-27 | $9357.73 | 6.37% | $350,501 | 10.00% |
Listed by: Victor Fuentes • Big Realty
Mls Name: Greater McAllen AOR
Mls ID: #451084
Disclaimer: Listing information is deemed reliable, but not guaranteed.
