








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Runge at 612 N Wilbern St, Runge, TX, 78151 offers a 8.85% rental yield on a $349,000 purchase with $2,574/mo rent. Total monthly income registers $2,574/mo, and a $1,708/mo payment leaves $92/mo available for distribution. Annual cash flow reaches $1,109/yr on $115,694 to close, and return on cash invested stands at 20.87% in year one. Equity gained on principal adds $2,252/yr while 5% annual appreciation supports $96,422 over five years. Portfolio math shows five-year ROI at 109.21% and total cumulative return in cash at $126,348. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,574/mo property income against a $1,708/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78151, Runge, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 599 (100%) |
| Owner Occupied HU | 322 (53.8%) |
| Renter Occupied HU | 164 (27.4%) |
| Vacant Housing Units | 113 (18.9%) |
| Median Home Value | $221,111 |
| Average Home Value | $255,489 |
Residential
239
Single Family
239
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kassi Foegelle • RE/MAX Land & Homes
Mls Name: Central Texas MLS
Mls ID: #592438