612 N Shamrock RdVeradaleWA99037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Veradale at 612 N Shamrock Rd, Veradale, WA, 99037 uses $116,622 cash to close to unlock $1,176/yr annual cash flow and $98/mo monthly cash flow. Total monthly income runs $2,248/mo, and a $1,722/mo payment keeps the spread at $98/mo. Purchase price stands at $351,800, and rental yield measures 7.67% with $2,248/mo rent. Return on cash invested shows 20.92% in year one, and 5% annual appreciation builds toward $97,196 over five years. Five-year ROI reaches 108.14% and total cumulative return in cash records $126,111. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,248/mo property income covering a $1,722/mo payment rather than investor’s personal income.
Manufactured
Built in 1998
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99037, Veradale, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,321 (100%) |
| Owner Occupied HU | 4,125 (56.3%) |
| Renter Occupied HU | 2,982 (40.7%) |
| Vacant Housing Units | 214 ( 2.9%) |
| Median Home Value | $526,688 |
| Average Home Value | $563,407 |
Housing Distribution
Address Breakdown
Residential
6,914
Single Family
5,618
Multi-Family
1,296
Businesses
565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jake Senescall • Synergy Properties
Mls Name: SMLS
Mls Provider:
Mls ID: #202317360
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.