6117 Rosedale DrHyattsvilleMD20782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hyattsville at 6117 Rosedale Dr, Hyattsville, MD, 20782 earns $854/mo cash flow from $4,831/mo rent with a $3,130/mo payment. Total monthly income totals $4,831/mo, and annual cash flow totals $10,244/yr on $210,396 capital. ROI tracks 24.93% on current figures, and rental yield reads 9.07% at a $639,500 purchase. Equity gained on principal adds $4,127/yr, and 5% annual appreciation supports $176,682 over five years. Five-year ROI reaches 129.77% and total cumulative return in cash sums $273,029. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,831/mo property income instead of your personal income.
Single Family
Built in 1992
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20782, Hyattsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,484 (100%) |
| Owner Occupied HU | 5,387 (37.2%) |
| Renter Occupied HU | 7,837 (54.1%) |
| Vacant Housing Units | 1,260 ( 8.7%) |
| Median Home Value | $512,540 |
| Average Home Value | $526,845 |
Housing Distribution
Address Breakdown
Residential
13,479
Single Family
6,754
Multi-Family
6,725
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LaKisa Carter • Serhant
Mls Name: Bright MLS
Mls ID: #MDPG2186582