611 W 3rd StCoffeyvilleKS67337
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 611 W 3rd St, Coffeyville, KS, 67337 in Coffeyville is listed at $156,000 and delivers $1,260/mo in rent and $222/mo in net monthly cash flow. The 9.69% yield and 1.80 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $43,100 over five years, and $1,437/yr in principal reduction supplements cash return. Total projected cumulative return: $73,810.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 6.0% |
| Monthly Cash Flow | $222 | $300 |
City averages based on Coffeyville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,260 |
| Total Monthly Debt Service | $976 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1921
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67337, Coffeyville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,022 (100%) |
| Owner Occupied HU | 3,291 (54.6%) |
| Renter Occupied HU | 1,570 (26.1%) |
| Vacant Housing Units | 1,161 (19.3%) |
| Median Home Value | $97,852 |
| Average Home Value | $142,413 |
Housing Distribution
Address Breakdown
Residential
5,089
Single Family
4,780
Multi-Family
309
Businesses
568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1921
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67337, Coffeyville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,022 (100%) |
| Owner Occupied HU | 3,291 (54.6%) |
| Renter Occupied HU | 1,570 (26.1%) |
| Vacant Housing Units | 1,161 (19.3%) |
| Median Home Value | $97,852 |
| Average Home Value | $142,413 |
Housing Distribution
Address Breakdown
Residential
5,089
Single Family
4,780
Multi-Family
309
Businesses
568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brooke Florio • Golden Oak Real Estate, LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2588872