Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Windcrest at 6107 CRESCENT FLS, Windcrest, TX, 78239 generates $2,102/mo in rent and, after a $1,126/mo payment, leaves $466/mo in cash flow. Total monthly income is $2,102/mo, and annual cash flow is $5,594/yr on $76,245 invested. Return on cash invested sits at 27.25% in year one, and rental yield is 10.97% on a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 143.47% and total cumulative return in cash sums $109,387. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,102/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78239, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,862 (100%) |
| Owner Occupied HU | 8,055 (62.6%) |
| Renter Occupied HU | 4,210 (32.7%) |
| Vacant Housing Units | 597 ( 4.6%) |
| Median Home Value | $265,067 |
| Average Home Value | $301,716 |
Residential
11,613
Single Family
10,772
Multi-Family
841
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-11-07 | Listed for sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-07 | N/A | N/A | $235,250 | 3.04% |
| 2024-11-07 | $1731.22 | 4.40% | $228,320 | 9.33% |
| 2023-11-07 | $1658.18 | -15.20% | $208,840 | 7.91% |
Listed by: George Gavito • The Agency Texas, Inc.
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1921149
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
