Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alexandria at 6101 Edsall Rd APT 1004, Alexandria, VA, 22304 uses $149,175 cash to close to unlock $9,354/yr annual cash flow and $780/mo monthly cash flow. Total monthly income runs $3,470/mo, and a $2,203/mo payment keeps the spread at $780/mo. Purchase price stands at $450,000, and rental yield measures 9.25% with $3,470/mo rent. Return on cash invested shows 26.18% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 136.19% and total cumulative return in cash records $203,166. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,470/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,314 (100%) |
| Owner Occupied HU | 9,329 (38.4%) |
| Renter Occupied HU | 13,537 (55.7%) |
| Vacant Housing Units | 1,448 ( 6.0%) |
| Median Home Value | $544,734 |
| Average Home Value | $667,328 |
Residential
24,318
Single Family
7,798
Multi-Family
16,520
Businesses
1,185
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shoukoufa Aboubakri • Real Broker, LLC
Mls Name: Bright MLS
Mls ID: #VAAX2052508
