6101 Arosa St, Las Cruces, NM, 88012 | $530/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2035 sft

3925 Agua De Vida Dr, Las Cruces, NM, 88012

4 Bed
1 Bath
1722 sft

3783 Gibraltar Rd, Las Cruces, NM, 88012

3 Bed
3 Bath
2277 sft

427 Bason Dr, Las Cruces, NM, 88005

3 Bed
3 Bath
2154 sft

5815 Coyote Peak Pl, Las Cruces, NM, 88012

Nearby investment properties with comparable prices

4 Bed
2 Bath
1866 sft

4863 Villeta Ave, Las Cruces, NM, 88012

3 Bed
3 Bath
1784 sft

2050 Meteor St, Las Cruces, NM, 88012

4 Bed
3 Bath
1910 sft

4222 Desert Pinon Pl, Las Cruces, NM, 88007

3 Bed
2 Bath
1765 sft

676 Cedardale Loop, Las Cruces, NM, 88005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Cruces at 6101 Arosa St, Las Cruces, NM, 88012 with 5% annual appreciation on a $394,000 basis while $2,842/mo rent supports operations. Total monthly income totals $2,842/mo and a $1,928/mo payment preserves $530/mo for cash returns. Annual cash flow comes to $6,358/yr on $130,611 deployed, and return on cash invested reaches 24.78% in year one. Equity gained on principal adds $2,542/yr, and five-year appreciation sums $108,855 alongside rental yield of 8.66%. Five-year ROI measures 128.51% and total cumulative return in cash totals $167,848.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,842/mo property income versus a $1,928/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2020

6,098 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,107 (100%)
Owner Occupied HU	10,562 (74.9%)
Renter Occupied HU	2,769 (19.6%)
Vacant Housing Units	776 ( 5.5%)
Median Home Value	$246,284
Average Home Value	$267,127