610 Whiskey Rd NW APT 207IsantiMN55040
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis is a cash-flow-light asset: 610 Whiskey Rd NW APT 207, Isanti, MN, 55040 in Isanti, $164,900, 10.66% gross yield, $150/mo net income. Consider it a market-entry position, the $1,465/mo rent covers the $741/mo payment with a margin, and 5%/yr appreciation is projected to add $45,559 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.98) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $73,829.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 8.0% |
| Monthly Cash Flow | $150 | $900 |
City averages based on Isanti market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,465 |
| Total Monthly Debt Service | $1,244 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2004
435.60 sqft lot
$N/A/sqft
$280 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55040, Isanti, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,928 (83.4%) |
| Renter Occupied HU | 738 (12.5%) |
| Vacant Housing Units | 244 ( 4.1%) |
| Median Home Value | $317,630 |
| Average Home Value | $343,153 |
Housing Distribution
Address Breakdown
Residential
5,540
Single Family
5,128
Multi-Family
412
Businesses
236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2004
435.60 sqft lot
$N/A/sqft
$280 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55040, Isanti, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,928 (83.4%) |
| Renter Occupied HU | 738 (12.5%) |
| Vacant Housing Units | 244 ( 4.1%) |
| Median Home Value | $317,630 |
| Average Home Value | $343,153 |
Housing Distribution
Address Breakdown
Residential
5,540
Single Family
5,128
Multi-Family
412
Businesses
236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices