610 Walnut Grove DrPearlMS39208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pearl at 610 Walnut Grove Dr, Pearl, MS, 39208 priced at $269,900 converts $2,468/mo rent into $816/mo cash flow after a $1,321/mo obligation. Total monthly income equals $2,468/mo, and annual cash flow totals $9,797/yr on $89,472 invested. Return on cash invested prints 30.86% in year one, and rental yield reads 10.97% against a $269,900 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation compiles into $74,568 by year five. Five-year ROI reaches 161.49% and total cumulative return in cash sums $144,486. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,468/mo property income covering a $1,321/mo payment, not borrower’s personal income.
Single Family
Built in 2004
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39208, Pearl, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,880 (100%) |
| Owner Occupied HU | 8,998 (64.8%) |
| Renter Occupied HU | 4,011 (28.9%) |
| Vacant Housing Units | 871 ( 6.3%) |
| Median Home Value | $177,888 |
| Average Home Value | $221,845 |
Housing Distribution
Address Breakdown
Residential
12,750
Single Family
10,721
Multi-Family
2,029
Businesses
1,119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Drew Jackson • Havard Real Estate Group, LLC
Mls Name: MLS United
Mls ID: #4067566
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.