Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Eagle Lake at 610 N Walnut Ave, Eagle Lake, TX, 77434 at $129,000 posts ROI 21.79% with $67/mo cash flow from $984/mo rent. Total monthly income equals $984/mo, and annual cash flow records $805/yr on $42,764 to close. Return on cash invested measures 21.79% and rental yield reads 9.15% at the current $129,000. Equity gained on principal adds $832/yr, and 5% annual appreciation supports $35,640 by year five. Five-year ROI prints 114.24% and total cumulative return in cash totals $48,853.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $984/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1937
6,041 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77434, Eagle Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,884 (100%) |
| Owner Occupied HU | 1,235 (65.6%) |
| Renter Occupied HU | 421 (22.3%) |
| Vacant Housing Units | 228 (12.1%) |
| Median Home Value | $103,906 |
| Average Home Value | $165,146 |
Residential
1,724
Single Family
1,721
Multi-Family
3
Businesses
224
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $129,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $88,620 | 20.00% |
| 2023-02-13 | $1690.09 | 0.26% | $73,850 | 9.38% |
| 2022-02-13 | $1685.79 | 2.67% | $67,520 | 4.21% |
Listed by: Daphne Powers • Leyco Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #43939575
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
