61 E 86th St APT 25New YorkNY10028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New York at 61 E 86th St APT 25, New York, NY, 10028 generates $12,962/mo in rent and, after a $5,849/mo payment, leaves $2,063/mo in cash flow. Total monthly income is $12,962/mo, and annual cash flow is $24,755/yr on $387,180 invested. Return on cash invested sits at 26.76% in year one, and rental yield is 13.02% on a $1,195,000 entry. Equity gained on principal adds $7,711/yr, while 5% annual appreciation builds toward $330,156 over five years. Five-year ROI reaches 143.43% and total cumulative return in cash sums $555,338. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $12,962/mo property income rather than buyer’s personal income.
Condo
Built in 1910
N/A lot
$N/A/sqft
$2,919 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10028, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,095 (100%) |
| Owner Occupied HU | 9,665 (30.1%) |
| Renter Occupied HU | 18,906 (58.9%) |
| Vacant Housing Units | 3,524 (11.0%) |
| Median Home Value | $1,425,000 |
| Average Home Value | $1,438,888 |
Housing Distribution
Address Breakdown
Residential
24,985
Single Family
285
Multi-Family
24,700
Businesses
1,338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices