61 Crab Orchard WayPendergrassGA30567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pendergrass at 61 Crab Orchard Way, Pendergrass, GA, 30567 offers $2,520/mo rent that, after a $2,511/mo payment. Total monthly income is $2,520/mo. Return on cash invested measures 15.78% in year one, and rental yield stands at 5.89% at a $513,080 entry. Equity gained on principal adds $3,311/yr while 5% annual appreciation compounds into $141,755 by year five. Five-year ROI records 80.52% and total cumulative return in cash reaches $135,922. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,520/mo property income versus a $2,511/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30567, Pendergrass, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,988 (100%) |
| Owner Occupied HU | 1,891 (63.3%) |
| Renter Occupied HU | 857 (28.7%) |
| Vacant Housing Units | 240 ( 8.0%) |
| Median Home Value | $384,856 |
| Average Home Value | $435,001 |
Housing Distribution
Address Breakdown
Residential
2,694
Single Family
2,694
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana Shiver • Adams Homes Realty Inc.
Mls Name: FMLS GA
Mls ID: #7653729