3854 Davis St, Suwanee, GA, 30024 | $165/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
984 sft

669 Leather St, Buford, GA, 30518

3 Bed
2 Bath
1776 sft

484 Aberdeen Dr, Stone Mountain, GA, 30083

2 Bed
1 Bath
1007 sft

2114 Fellowship Rd, Tucker, GA, 30084

4 Bed
3 Bath
2262 sft

6393 Shadow Sq, Lithonia, GA, 30058

Nearby investment properties with comparable prices

3 Bed
2 Bath
1516 sft

5848 Navarre Ct, Stone Mountain, GA, 30087

3 Bed
2 Bath
1606 sft

2172 Red Rose Ln, Loganville, GA, 30052

3 Bed
2 Bath
1364 sft

4333 Dunwoody Park APT 3401, Dunwoody, GA, 30338

3 Bed
2 Bath
1388 sft

6630 Crystal Cove Trl, Gainesville, GA, 30506

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Suwanee at 3854 Davis St, Suwanee, GA, 30024 uses $107,738 cash to close to unlock $1,977/yr annual cash flow and $165/mo monthly cash flow. Total monthly income runs $2,143/mo, and a $1,591/mo payment keeps the spread at $165/mo. Purchase price stands at $325,000, and rental yield measures 7.91% with $2,143/mo rent. Return on cash invested shows 21.74% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 112.55% and total cumulative return in cash records $121,261. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,143/mo property income covering a $1,591/mo payment rather than investor’s personal income.

Single Family

Built in 1954

0.46 Acres lot

$N/A/sqft

No HOA