61 Chapel St, Pembroke, MA, 02359 | $559/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1981 sft

39 Harwich Rd, Brockton, MA, 02301

3 Bed
1 Bath
1248 sft

22 Sycamore Rd, Weymouth, MA, 02190

4 Bed
2 Bath
1867 sft

1870 Bay St, Taunton, MA, 02780

3 Bed
1 Bath
1268 sft

27 Arnold St, Holbrook, MA, 02343

Nearby investment properties with comparable prices

3 Bed
2 Bath
1352 sft

44 Helen St, Wareham, MA, 02571

2 Bed
3 Bath
1624 sft

15 Greenside Way N, Plymouth, MA, 02360

$ 569,900

ROI

Cash Flow/m

3 Bed
2 Bath
1352 sft

46 Helen St, West Wareham, MA, 02576

3 Bed
2 Bath
2223 sft

65 Lothrop St, Taunton, MA, 02780

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pembroke at 61 Chapel St, Pembroke, MA, 02359 earns $559/mo cash flow from $4,781/mo rent with a $3,279/mo payment. Total monthly income totals $4,781/mo, and annual cash flow totals $6,703/yr on $220,397 capital. ROI tracks 23.1% on current figures, and rental yield reads 8.56% at a $669,900 purchase. Equity gained on principal adds $4,323/yr, and 5% annual appreciation supports $185,081 over five years. Five-year ROI reaches 120.08% and total cumulative return in cash sums $264,657. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,781/mo property income instead of your personal income.

Single Family

Built in 1983

0.92 Acres lot

$N/A/sqft

No HOA