61 Campfire CirColdspringTX77331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Coldspring at 61 Campfire Cir, Coldspring, TX, 77331 with 5% annual appreciation on a $189,900 basis while $1,427/mo rent supports operations. Total monthly income totals $1,427/mo and a $929/mo payment preserves $77/mo for cash returns. Annual cash flow comes to $925/yr on $62,952 deployed, and return on cash invested reaches 21.38% in year one. Equity gained on principal adds $1,225/yr, and five-year appreciation sums $52,466 alongside rental yield of 9.02%. Five-year ROI measures 112.02% and total cumulative return in cash totals $70,517.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,427/mo property income versus a $929/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1978
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77331, Coldspring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,648 (100%) |
| Owner Occupied HU | 2,709 (58.3%) |
| Renter Occupied HU | 463 ( 10.0%) |
| Vacant Housing Units | 1,476 (31.8%) |
| Median Home Value | $273,090 |
| Average Home Value | $402,099 |
Housing Distribution
Address Breakdown
Residential
3,535
Single Family
3,487
Multi-Family
48
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Schmitt • Compass RE Texas, LLC - The Woodlands
Mls Name: HAR
Mls ID: #73125504