174 Westwood Dr ETrinityTX75862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trinity at 174 Westwood Dr E, Trinity, TX, 75862 priced at $164,900 converts $1,488/mo rent into $315/mo cash flow after a $807/mo obligation. Total monthly income equals $1,488/mo, and annual cash flow totals $3,786/yr on $54,664 invested. Return on cash invested prints 26.83% in year one, and rental yield reads 10.83% against a $164,900 entry. Equity gained on principal adds $1,064/yr, while 5% annual appreciation compiles into $45,559 by year five. Five-year ROI reaches 141.25% and total cumulative return in cash sums $77,212. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,488/mo property income covering a $807/mo payment, not borrower’s personal income.
Single Family
Built in 1976
9,635 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75862, Trinity, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,032 (100%) |
| Owner Occupied HU | 3,349 (55.5%) |
| Renter Occupied HU | 866 (14.4%) |
| Vacant Housing Units | 1,817 (30.1%) |
| Median Home Value | $137,235 |
| Average Home Value | $187,427 |
Housing Distribution
Address Breakdown
Residential
4,609
Single Family
4,609
Multi-Family
0
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices