61-A ANTELOPE RUN LOT 61-AMedinaTX78055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Medina at 61-A ANTELOPE RUN LOT 61-A, Medina, TX, 78055 priced at $179,000 converts $3,317/mo rent into $2,023/mo cash flow after a $876/mo obligation. Total monthly income equals $3,317/mo, and annual cash flow totals $24,281/yr on $59,339 invested. Return on cash invested prints 60.83% in year one, and rental yield reads 22.24% against a $179,000 entry. Equity gained on principal adds $1,155/yr, while 5% annual appreciation compiles into $49,454 by year five. Five-year ROI reaches 323.67% and total cumulative return in cash sums $192,063. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,317/mo property income covering a $876/mo payment, not borrower’s personal income.
Lot
Built in N/A
8.30 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78055, Medina, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,148 (100%) |
| Owner Occupied HU | 636 (55.4%) |
| Renter Occupied HU | 133 (11.6%) |
| Vacant Housing Units | 379 (33.0%) |
| Median Home Value | $358,268 |
| Average Home Value | $492,563 |
Housing Distribution
Address Breakdown
Residential
530
Single Family
530
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jack McLemore • Listing Results, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1794953
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.