609 Woodson Dr, Clayton, NC, 27527 | $34/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1060 sft

1295 Schaub Dr APT F, Raleigh, NC, 27606

3 Bed
2 Bath
1908 sft

6505 State Highway 231, Middlesex, NC, 27557

3 Bed
2 Bath
1065 sft

107 Claymont Rd, Louisburg, NC, 27549

Investment Property+ 1 more

3 Bed
2 Bath
1128 sft

1200 Schaub Dr APT G, Raleigh, NC, 27606

Nearby investment properties with comparable prices

2 Bed
2 Bath
1100 sft

7832 Averette Field Dr, Raleigh, NC, 27616

2 Bed
2 Bath
1006 sft

4236 Lake Ridge Dr, Raleigh, NC, 27604

2 Bed
2 Bath
892 sft

1851 Trailwood Heights Ln UNIT 101, Raleigh, NC, 27603

2 Bed
3 Bath
1166 sft

4802 Parkville Dr, Raleigh, NC, 27604

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clayton at 609 Woodson Dr, Clayton, NC, 27527 priced at $258,000 pairs $1,741/mo rent with $34/mo cash flow after a $1,263/mo payment. Total monthly income equals $1,741/mo, and annual cash flow comes to $413/yr on $85,527 invested. Return on cash invested is 20.39% in year one, and rental yield stands at 8.1% on a $258,000 basis. Equity gained on principal adds $1,665/yr, and 5% annual appreciation accumulates to $71,281 by year five. Five-year ROI measures 106.02% and total cumulative return in cash reaches $90,674. For financing, Ziffy Mortgage’s DSCR program evaluates $1,741/mo property income against a $1,263/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2007

3,920 sqft lot

$N/A/sqft

$134 monthly HOA