Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Forsyth at 609 River Overlook, Forsyth, GA, 31029 priced at $1,091,600 pairs $5,648/mo rent with after a $5,343/mo payment. Total monthly income equals $5,648/mo. Return on cash invested is 15.78% in year one, and rental yield stands at 6.21% on a $1,091,600 basis. Equity gained on principal adds $7,044/yr, and 5% annual appreciation accumulates to $301,589 by year five. Five-year ROI measures 80.91% and total cumulative return in cash reaches $286,162. For financing, Ziffy Mortgage’s DSCR program evaluates $5,648/mo property income against a $5,343/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
1.01 Acres lot
$N/A/sqft
$83 monthly HOA
Neighborhood data shown for ZIP Code: 31029, Forsyth, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,331 (100%) |
| Owner Occupied HU | 5,257 (71.7%) |
| Renter Occupied HU | 1,601 (21.8%) |
| Vacant Housing Units | 473 ( 6.5%) |
| Median Home Value | $270,286 |
| Average Home Value | $308,842 |
Residential
7,057
Single Family
6,888
Multi-Family
169
Businesses
671
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listing removed | $1,135,000 |
| 2025-05-02 | Listed for sale | $1,135,000 |
| 2025-05-02 | Pending sale | $1,135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $12345.85 | 18.90% | $469,000 | 19.25% |
| 2023-10-10 | $10383.49 | 0.59% | $393,280 | N/A |
| 2022-10-10 | $10322.77 | 15.34% | $393,280 | 18.70% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
