Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,572/mo, and a $5,869/mo payment. Purchase price stands at $1,199,000, and rental yield measures 4.58% with $4,572/mo rent. Return on cash invested shows 7.8% in year one, and 5% annual appreciation builds toward $331,262 over five years. Five-year ROI reaches 39.17% and total cumulative return in cash records $152,181. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,572/mo property income covering a $5,869/mo payment rather than investor’s personal income.
Single Family
Built in 2006
0.52 Acres lot
$N/A/sqft
$748 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $1,199,000 |
| 2025-06-09 | Listing removed | $1,234,000 |
| 2025-05-23 | Price change | $1,234,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | $20527.36 | -16.34% | $1,286,025 | -0.38% |
| 2023-06-10 | $24535.77 | 31.12% | $1,290,902 | 25.12% |
| 2022-06-10 | $18712.72 | 0.95% | $1,031,770 | 18.16% |
Listed by: Roslyn Gauntt • C21 Fine Homes Judge Fite
Mls Name: NTREIS
Mls ID: #20964211
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
