Plan 1640 Plan, Bella CasaKellerTX76248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Keller at Plan 1640 Plan, Bella Casa, Keller, TX, 76248 earns $1,252/mo cash flow from $8,256/mo rent with a $4,821/mo payment. Total monthly income totals $8,256/mo, and annual cash flow totals $15,019/yr on $324,062 capital. ROI tracks 24.69% on current figures, and rental yield reads 10.06% at a $984,990 purchase. Equity gained on principal adds $6,356/yr, and 5% annual appreciation supports $272,135 over five years. Five-year ROI reaches 129.69% and total cumulative return in cash sums $420,283. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,256/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Housing Distribution
Address Breakdown
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices