608 Mud Lake Trl, Fort Worth, TX, 76120 | $168/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

608 Mud Lake Trl, Fort Worth, TX, 76120 | $168/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2637 sft

408 Autumn Park, Fort Worth, TX, 76140

4 Bed
2 Bath
1836 sft

9624 Springmill Ln, Crowley, TX, 76036

4 Bed
3 Bath
2660 sft

9213 Wild Stampede Way, Crowley, TX, 76036

4 Bed
2 Bath
1587 sft

4329 Cario Ln, Crowley, TX, 76036

Nearby investment properties with comparable prices

3 Bed
2 Bath
1833 sft

9204 Horse Herd Dr, Crowley, TX, 76036

3 Bed
2 Bath
1831 sft

9204 Horse Herd Dr, Fort Worth, TX, 76036

3 Bed
2 Bath
1845 sft

1036 S Hill Dr, Crowley, TX, 76036

4 Bed
2 Bath
2448 sft

2609 Clear Root Cir, Fort Worth, TX, 76108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 608 Mud Lake Trl, Fort Worth, TX, 76120 offers a 9.77% rental yield on a $352,700 purchase with $2,873/mo rent. Total monthly income registers $2,873/mo, and a $1,726/mo payment leaves $168/mo available for distribution. Annual cash flow reaches $2,015/yr on $116,920 to close, and return on cash invested stands at 21.63% in year one. Equity gained on principal adds $2,276/yr while 5% annual appreciation supports $97,445 over five years. Portfolio math shows five-year ROI at 114.02% and total cumulative return in cash at $133,318. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,873/mo property income against a $1,726/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2019

5,662 sqft lot

$N/A/sqft

$25 monthly HOA

More details about the property

This is a 1774 square foot, single family home. This home is located at 608 Mud Lake Trl, Fort Worth, TX 76120.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76120, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,123 (100%)
Owner Occupied HU	4,007 (43.9%)
Renter Occupied HU	4,644 (50.9%)
Vacant Housing Units	472 ( 5.2%)
Median Home Value	$334,226
Average Home Value	$447,957