6077 Highway 18, Utica, MS, 39175 | $333/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2453 sft

120 Five Point Ln, Terry, MS, 39170

3 Bed
2 Bath
1461 sft

123 Pinedale Rd, Terry, MS, 39170

3 Bed
4 Bath
3600 sft

5472 Dry Grove Rd, Terry, MS, 39170

4 Bed
5 Bath
3511 sft

11625 Lebanon Pinegrove Rd, Terry, MS, 39170

Nearby investment properties with comparable prices

3 Bed
2 Bath
2048 sft

2720 Old Jackson Rd, Terry, MS, 39170

3 Bed
2 Bath
1680 sft

1104 Harmony Rd, Crystal Springs, MS, 39059

3 Bed
2 Bath
1600 sft

4800 Neil Collins Rd, Raymond, MS, 39154

3 Bed
2 Bath
1900 sft

5048 Mathis Rd, Crystal Springs, MS, 39059

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Utica at 6077 Highway 18, Utica, MS, 39175 listed at $236,250 pairs $1,778/mo rent with a $1,156/mo payment to leave $333/mo cash flow. Total monthly income runs $1,778/mo, and annual cash flow reaches $3,991/yr on $78,317 cash to close. Return on cash invested measures 25.01% in year one, and rental yield registers 9.03% at a $236,250 basis. Equity gained on principal adds $1,524/yr, and annual property appreciation at 5% supports $65,272 by year five. Five-year ROI tracks 130.09% and total cumulative return in cash totals $101,881. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,778/mo property income relative to a $1,156/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1955

3 Acres lot

$N/A/sqft

No HOA