6077 County Road 302, Grandview, TX, 76050 | 7.58% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6077 County Road 302, Grandview, TX, 76050 | 7.58% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1292 sft

602 Hcr #1212, Blum, TX, 76627

5 Bed
4 Bath
4997 sft

19069 Lakeview Ct, Whitney, TX, 76692

3 Bed
3 Bath
2344 sft

1461 Fm 934, Blum, TX, 76627

4 Bed
2 Bath
2292 sft

218 Hcr #1240, Whitney, TX, 76692

Nearby investment properties with comparable prices

4 Bed
3 Bath
2283 sft

3416 W Fm 916, Cleburne, TX, 76031

4 Bed
2 Bath
2128 sft

122 Red Cedar W, Whitney, TX, 76692

4 Bed
3 Bath
2198 sft

7805 Kenleigh Ln, Rio Vista, TX, 76093

3 Bed
3 Bath
1963 sft

219 Hcr #2128, Whitney, TX, 76692

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grandview at 6077 County Road 302, Grandview, TX, 76050 offers a 7.58% rental yield on a $530,000 purchase with $3,349/mo rent. 17% in year one. Equity gained on principal adds $3,420/yr while 5% annual appreciation supports $146,429 over five years. Portfolio math shows five-year ROI at 89.37% and total cumulative return in cash at $155,827. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,349/mo property income against a $2,594/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2021

10.25 Acres lot

$N/A/sqft

No HOA

More details about the property

Enjoy country living on 10+ ag-exempt acres in Grandview ISD with this 4-bedroom, 2-bathroom home. Built by the owners, the property features tile floors throughout, open floorplan, custom stone fireplace, oversized rooms including the master suite and huge closets. Upstairs, has already been plumbed and just needs to be finished out. Once complete, it will be a great 2nd master or guest suite, office, game room or bonus room. With no restrictions, there is plenty of room for farm animals, and just a few items left to completevanity, kitchen appliances, and garage doorsthis property is the perfect opportunity to add your personal touch!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,010 (100%)
Owner Occupied HU	2,303 (76.5%)
Renter Occupied HU	500 (16.6%)
Vacant Housing Units	207 ( 6.9%)
Median Home Value	$450,132
Average Home Value	$447,276