Violet Plan, Silo MillsJoshuaTX76058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Joshua at Violet Plan, Silo Mills, Joshua, TX, 76058 listed at $450,990 pairs $3,211/mo rent with a $2,207/mo payment to leave $4/mo cash flow. Total monthly income runs $3,211/mo, and annual cash flow reaches $52/yr on $149,503 cash to close. Return on cash invested measures 19.94% in year one, and rental yield registers 8.54% at a $450,990 basis. Equity gained on principal adds $2,910/yr, and annual property appreciation at 5% supports $124,600 by year five. Five-year ROI tracks 104.25% and total cumulative return in cash totals $155,861. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,211/mo property income relative to a $2,207/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Housing Distribution
Address Breakdown
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
