607 Pine CirSeabrookTX77586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Seabrook at 607 Pine Cir, Seabrook, TX, 77586 priced at $319,700 pairs $3,007/mo rent with $733/mo cash flow after a $1,565/mo payment. Total monthly income equals $3,007/mo, and annual cash flow comes to $8,800/yr on $105,981 invested. Return on cash invested is 28.21% in year one, and rental yield stands at 11.29% on a $319,700 basis. Equity gained on principal adds $2,063/yr, and 5% annual appreciation accumulates to $88,327 by year five. Five-year ROI measures 148.61% and total cumulative return in cash reaches $157,493. For financing, Ziffy Mortgage’s DSCR program evaluates $3,007/mo property income against a $1,565/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1962
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77586, Seabrook, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,624 (100%) |
| Owner Occupied HU | 6,373 (60.0%) |
| Renter Occupied HU | 3,344 (31.5%) |
| Vacant Housing Units | 907 ( 8.5%) |
| Median Home Value | $355,903 |
| Average Home Value | $406,033 |
Housing Distribution
Address Breakdown
Residential
10,709
Single Family
7,120
Multi-Family
3,589
Businesses
606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices