Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lafayette at 607 N 26th St, Lafayette, IN, 47904 listed at $161,000 pairs $1,327/mo rent with a $788/mo payment to leave $361/mo cash flow. Total monthly income runs $1,327/mo, and annual cash flow reaches $4,327/yr on $53,372 cash to close. Return on cash invested measures 28.02% in year one, and rental yield registers 9.89% at a $161,000 basis. Equity gained on principal adds $1,039/yr, and annual property appreciation at 5% supports $44,481 by year five. Five-year ROI tracks 146.11% and total cumulative return in cash totals $77,979. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,327/mo property income relative to a $788/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1935
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47904, Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,604 (100%) |
| Owner Occupied HU | 3,116 (41.0%) |
| Renter Occupied HU | 3,885 (51.1%) |
| Vacant Housing Units | 603 ( 7.9%) |
| Median Home Value | $128,606 |
| Average Home Value | $188,435 |
Residential
7,166
Single Family
6,169
Multi-Family
997
Businesses
623
Date | Event | Price |
|---|---|---|
| 2025-08-27 | Listing removed | $1,300 |
| 2025-08-24 | Listed for rent | $1,300 |
| 2025-07-18 | Sold | $161,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $894.48 | 9.78% | $122,800 | 4.33% |
| 2023-11-01 | $814.80 | 25.59% | $117,700 | 13.72% |
| 2022-11-01 | $648.76 | 26.16% | $103,500 | 13.49% |
What's Special
Storage,Walk-up
Listed by: Jill L Davis • BerkshireHathaway HS IN Realty
Mls Name: IRMLS
Mls Provider:
Mls ID: #202523420
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
