607 Beyers Lake EstPanaIL62557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pana at 607 Beyers Lake Est, Pana, IL, 62557 priced at $134,000 pairs $1,910/mo rent with $952/mo cash flow after a $656/mo payment. Total monthly income equals $1,910/mo, and annual cash flow comes to $11,423/yr on $44,421 invested. Return on cash invested is 45.63% in year one, and rental yield stands at 17.1% on a $134,000 basis. Equity gained on principal adds $865/yr, and 5% annual appreciation accumulates to $37,022 by year five. Five-year ROI measures 242.02% and total cumulative return in cash reaches $107,507. For financing, Ziffy Mortgage’s DSCR program evaluates $1,910/mo property income against a $656/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62557, Pana, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,527 (100%) |
| Owner Occupied HU | 2,213 (62.7%) |
| Renter Occupied HU | 743 (21.1%) |
| Vacant Housing Units | 571 (16.2%) |
| Median Home Value | $114,822 |
| Average Home Value | $143,717 |
Housing Distribution
Address Breakdown
Residential
3,070
Single Family
2,893
Multi-Family
177
Businesses
247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
