606 Willow Ave, Piscataway, NJ, 08854 | $531/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1208 sft

21 Throop Ave, Monroe Township, NJ, 08831

2 Bed
2 Bath
1100 sft

29 Finley Ave, Staten Island, NY, 10306

3 Bed
2 Bath
1700 sft

21 Wood Ct, Staten Island, NY, 10309

3 Bed
3 Bath
1832 sft

10 Johnson Avenue, Matawan, NJ, 07747

Nearby investment properties with comparable prices

3 Bed
2 Bath
968 sft

195 Manalapan Rd, Spotswood, NJ, 08884

$ 467,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

2307 Ambassador Ct BUILDING 2, Somerset, NJ, 08873

3 Bed
3 Bath
1452 sft

190 Lewis St, Perth Amboy, NJ, 08861

2 Bed
3 Bath
- sft

25 Indian Plantation St, Flemington, NJ, 08822

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Piscataway at 606 Willow Ave, Piscataway, NJ, 08854 earns $531/mo cash flow from $4,450/mo rent with a $2,691/mo payment. Total monthly income totals $4,450/mo, and annual cash flow totals $6,371/yr on $180,917 capital. ROI tracks 23.58% on current figures, and rental yield reads 9.71% at a $549,900 purchase. Equity gained on principal adds $3,548/yr, and 5% annual appreciation supports $151,927 over five years. Five-year ROI reaches 123.74% and total cumulative return in cash sums $223,862. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,450/mo property income instead of your personal income.

Single Family

Built in 1953

0.28 Acres lot

$N/A/sqft

No HOA