4 Ellison Ct, Union Beach, NJ, 07735 | $713/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Ellison Ct, Union Beach, NJ, 07735 | $713/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
- sft

51 Lloyd Road, Morganville, NJ, 07751

4 Bed
3 Bath
- sft

266 Wyoming Ave, Spotswood, NJ, 08884

3 Bed
2 Bath
1973 sft

153 Dawn Ct, Old Bridge, NJ, 08857

2 Bed
2 Bath
2219 sft

235 Valencia Dr, Monroe Township, NJ, 08831

Nearby investment properties with comparable prices

2 Bed
2 Bath
1875 sft

7 Hampton Drive, Marlboro, NJ, 07746

3 Bed
1 Bath
1318 sft

5 Pittenger Pond Road, Freehold, NJ, 07728

3 Bed
2 Bath
1200 sft

405 Orange Ave, Union Beach, NJ, 07735

3 Bed
3 Bath
1600 sft

76 Lynnette Ct S, Kendall Park, NJ, 08824

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Union Beach at 4 Ellison Ct, Union Beach, NJ, 07735 priced at $544,000 pairs $4,591/mo rent with $713/mo cash flow after a $2,663/mo payment. Total monthly income equals $4,591/mo, and annual cash flow comes to $8,557/yr on $178,976 invested. Return on cash invested is 24.84% in year one, and rental yield stands at 10.13% on a $544,000 basis. Equity gained on principal adds $3,510/yr, and 5% annual appreciation accumulates to $150,297 by year five. Five-year ROI measures 130.52% and total cumulative return in cash reaches $233,602. For financing, Ziffy Mortgage’s DSCR program evaluates $4,591/mo property income against a $2,663/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2001

4,451 sqft lot

$N/A/sqft

No HOA

More details about the property

Located in Ellison Park Estates, a quaint 55+ community of just 20 single-family homes, this beautifully renovated residence offers the perfect blend of comfort, style, and convenience. Inside is a spacious 3 bedroom, 2 bath home featuring a grand living room with cathedral ceiling and a bright, open kitchen with brand new white shaker cabinets, granite countertops, and a built-in wine cabinet with a temperature controlled refrigerator. A perfect transition to the formal dining room for easy entertaining. The first floor includes a bedroom and full bath, ideal for guests or one-level living, while the second floor offers two generously sized bedrooms, a full bath, and an open loft area overlooking the living space.Enjoy the added convenience of a one-car attached garage with attic storage. The property backs up to the Henry Hudson Trail, a 24-mile paved path surrounded by open wetlands, fields, and wooded areas with sections offering beautiful bay views and even glimpses of Manhattan on a clear day. The trail is a wonderful extension of your outdoor living space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07735, Keyport, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,810 (100%)
Owner Occupied HU	5,319 (68.1%)
Renter Occupied HU	2,111 (27.0%)
Vacant Housing Units	380 ( 4.9%)
Median Home Value	$448,685
Average Home Value	$493,582